AHDA AS: årsregnskap 2025 vs 2024
Returned to profit
approved 2026-05-15; registry 2026-07-11; journal 2026 667025
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AHDA AS. Revenue 4.64m NOK → 4.70m NOK (+1.4%). Net result -114.0k NOK → +14.1k NOK. Equity 6.17m NOK → 7 NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AHDA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.64m NOK to 4.70m NOK (+1.4% YoY). Calculated
-
↑
Operating result improved
Operating result -33.0k NOK → +121.1k NOK (op. margin -0.7% → 2.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 114.0k NOK to a profit of 14.1k NOK. Calculated
-
↑
Payroll decreased
Salary cost 4.21m NOK → 3.93m NOK (91% → 84% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.17m NOK → 7 NOK (equity ratio 237.0% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 125.2k NOK → 111.2k NOK (-11.1% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 10.76× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 419.1k NOK → 239.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 44.0k NOK → 27.4k NOK (-37.8% YoY). Calculated