Org.nr 998 587 867 2016 → 2017 Year-over-year analysis

AHE HELSE AS: årsregnskap 2017 vs 2016

Grew 467% on revenue, stronger earnings, cash halved-plus

approved 2018-06-30; registry 2018-08-08; journal 2018 886010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AHE HELSE AS. Revenue 109.8k NOK → 622.5k NOK (+466.8%). Net result +159.6k NOK → +340.1k NOK. Equity 473.8k NOK → 813.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AHE HELSE AS.

Scorecard

Revenue
109.8k NOK 622.5k NOK
+466.8%
Operating result
n/m +113.8k NOK
—
Net result
+159.6k NOK +340.1k NOK
+113.1%
Equity
473.8k NOK 813.9k NOK
+71.8%
Cash
116.72m NOK 184.3k NOK
-99.8%
Total assets
772.6k NOK 941.8k NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 109.8k NOK to 622.5k NOK (+466.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +159.6k NOK → +340.1k NOK (net margin 145.3% → 54.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 473.8k NOK → 813.9k NOK (equity ratio 61.3% → 86.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7 344 NOK → 2 344 NOK (7% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 116.72m NOK → 184.3k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (116.72m NOK → 184.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 432.5k NOK → 671.5k NOK. Reported fact