Org.nr 989 204 173 2021 → 2022 Year-over-year analysis

AHEAD CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, weaker earnings

approved 2023-08-07; registry 2023-08-09; journal 2023 703287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHEAD CONSULTING AS. Revenue 2.63m NOK → 2.43m NOK (-7.5%). Net result +405.4k NOK → +245.7k NOK. Equity 1.65m NOK → 1.89m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.

Scorecard

Revenue
2.63m NOK 2.43m NOK
-7.5%
Operating result
+499.8k NOK +324.3k NOK
-35.1%
Net result
+405.4k NOK +245.7k NOK
-39.4%
Equity
1.65m NOK 1.89m NOK
+14.9%
Cash
1.37m NOK 1.85m NOK
+34.4%
Total assets
2.35m NOK 2.34m NOK
-0.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.89m NOK (equity ratio 70.1% → 81.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.37m NOK → 1.85m NOK (+34.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.82m NOK → 1.80m NOK (69% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.43m NOK (-7.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +499.8k NOK → +324.3k NOK (op. margin 19.0% → 13.3%). Calculated

  • ↓

    Net result weakened

    Net result +405.4k NOK → +245.7k NOK (net margin 15.4% → 10.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 629.4k NOK → 207.6k NOK. Reported fact