Org.nr 921 186 207 2024 → 2025 Year-over-year analysis

AHEAD GROUP NORWAY AS: årsregnskap 2025 vs 2024

Weaker earnings, fresh owner capital

approved 2025-12-02; registry 2026-01-22; journal 2026 302008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AHEAD GROUP NORWAY AS. Revenue 41.63m NOK → 40.20m NOK (-3.4%). Net result -85.45m NOK → -318.87m NOK. Equity 7.13bn NOK → 21.62m NOK.

On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD GROUP NORWAY AS.

Scorecard

Revenue
41.63m NOK 40.20m NOK
-3.4%
Operating result
-5.28m NOK -490.0k NOK
+90.7%
Net result
-85.45m NOK -318.87m NOK
-273.1%
Equity
7.13bn NOK 21.62m NOK
-99.7%
Cash
474.3k NOK 870.5k NOK
+83.5%
Total assets
299.92m NOK 63.66m NOK
-78.8%

What improved

  • ↑

    Operating result improved

    Operating result -5.28m NOK → -490.0k NOK (op. margin -12.7% → -1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 474.3k NOK → 870.5k NOK (+83.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 126.65m NOK → 340.49m NOK (+213.84m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 41.63m NOK to 40.20m NOK (-3.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -85.45m NOK → -318.87m NOK (net margin -205.3% → -793.1%). Calculated

  • ↓

    Equity eroded

    Book equity 7.13bn NOK → 21.62m NOK (equity ratio 2376.2% → 34.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.32m NOK → 2.18m NOK (+64.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 292.33m NOK → 50.48m NOK. Reported fact