Org.nr 930 686 190 2023 → 2024 Year-over-year analysis

AHEAD MANAGEMENT AS: årsregnskap 2024 vs 2023

Shrank 37% on revenue, fresh owner capital

approved 2025-05-04; registry 2025-05-06; journal 2025 411397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AHEAD MANAGEMENT AS. Revenue 770.9k NOK → 487.8k NOK (-36.7%). Net result +72.8k NOK → +78.9k NOK. Equity 97.3k NOK → 176.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
770.9k NOK 487.8k NOK
-36.7%
Operating result
+91.8k NOK +101.8k NOK
+10.8%
Net result
+72.8k NOK +78.9k NOK
+8.4%
Equity
97.3k NOK 176.2k NOK
+81.2%
Cash
141.9k NOK 233.4k NOK
+64.4%
Total assets
267.3k NOK 438.1k NOK
+63.9%

What improved

  • ↑

    Operating result improved

    Operating result +91.8k NOK → +101.8k NOK (op. margin 11.9% → 20.9%). Calculated

  • ↑

    Net result improved

    Net result +72.8k NOK → +78.9k NOK (net margin 9.4% → 16.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 97.3k NOK → 176.2k NOK (equity ratio 36.4% → 40.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 141.9k NOK → 233.4k NOK (+64.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 770.9k NOK to 487.8k NOK (-36.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 541.8k NOK → 2.73m NOK (70% → 559% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 6 625 NOK (None YoY). Calculated