AHEAD NORGE AS: årsregnskap 2005 vs 2004
Shrank 100% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AHEAD NORGE AS. Revenue 251.8k NOK → 0 NOK (-100.0%). Net result -130.9k NOK → +17.5k NOK. Equity 119.4k NOK → 136.6k NOK.
On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 130.9k NOK to a profit of 17.5k NOK. Calculated
-
↑
Equity strengthened
Book equity 119.4k NOK → 136.6k NOK (equity ratio 17.1% → 24.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.82× → 1.05×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 251.8k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5 NOK → 219.1k NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 116.8k NOK → 218.2k NOK (+86.8% YoY). Calculated