Org.nr 986 022 066 2016 → 2017 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-02; registry 2018-05-23; journal 2018 338591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AHEAD NORGE AS. Net result -6 384 NOK → -118.2k NOK. Equity 363.1k NOK → 244.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD NORGE AS.

Scorecard

Operating result
-6 382 NOK -8 236 NOK
-29.1%
Net result
-6 384 NOK -118.2k NOK
-1752.3%
Equity
363.1k NOK 244.9k NOK
-32.6%
Cash
621.9k NOK 1 244 NOK
-99.8%
Total assets
965.4k NOK 856.0k NOK
-11.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 382 NOK → -8 236 NOK. Calculated

  • ↓

    Net result weakened

    Net result -6 384 NOK → -118.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 363.1k NOK → 244.9k NOK (equity ratio 37.6% → 28.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 621.9k NOK → 1 244 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 841.0k NOK → 731.0k NOK. Reported fact