Org.nr 986 022 066 2019 → 2020 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-01-18; registry 2021-02-22; journal 2021 122137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHEAD NORGE AS. Equity 227.5k NOK → 17.1k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHEAD NORGE AS.

Scorecard

Operating result
n/m -10.4k NOK
—
Net result
n/m -210.4k NOK
—
Equity
227.5k NOK 17.1k NOK
-92.5%
Cash
3 435 NOK 23 NOK
-99.3%
Total assets
838.7k NOK 635.3k NOK
-24.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity 227.5k NOK → 17.1k NOK (equity ratio 27.1% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 435 NOK → 23 NOK (-99.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation