Org.nr 986 022 066 2021 → 2022 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-02-15; registry 2023-03-14; journal 2023 323313

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHEAD NORGE AS. Net result +683.3k NOK → -13.4k NOK. Equity 3.35m NOK → 337.0k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-25.4k NOK -13.4k NOK
+47.2%
Net result
+683.3k NOK -13.4k NOK
-102.0%
Equity
3.35m NOK 337.0k NOK
-89.9%
Cash
511.1k NOK 132.7k NOK
-74.0%
Total assets
132.6k NOK 754.2k NOK
+468.7%

What improved

  • ↑

    Operating result improved

    Operating result -25.4k NOK → -13.4k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 683.3k NOK profit to a loss of 13.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.35m NOK → 337.0k NOK (equity ratio 2526.4% → 44.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 511.1k NOK → 132.7k NOK (-74.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated