Org.nr 928 355 551 2021 → 2022 Year-over-year analysis

AHEAD OF HEALTH AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-02-08; registry 2023-08-02; journal 2023 688086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHEAD OF HEALTH AS. Revenue 0 NOK → 100.0k NOK. Net result -600 NOK → -267.7k NOK. Equity 31.3k NOK → -236.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHEAD OF HEALTH AS.

Scorecard

Revenue
0 NOK 100.0k NOK
—
Operating result
-600 NOK -263.3k NOK
-43784.0%
Net result
-600 NOK -267.7k NOK
-44523.0%
Equity
31.3k NOK -236.4k NOK
-854.6%
Cash
37.5k NOK 59.9k NOK
+59.8%
Total assets
37.5k NOK 109.9k NOK
+193.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 100.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 37.5k NOK → 59.9k NOK (+59.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -600 NOK → -263.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -600 NOK → -267.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.3k NOK → -236.4k NOK (equity ratio 83.5% → -215.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -215.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation