AHEAD V AS: årsregnskap 2011 vs 2010
Shrank 8% on revenue
approved 2012-05-18; registry 2012-07-25; journal 2012 563468
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for AHEAD V AS. Revenue 1.91m NOK → 1.75m NOK (-8.2%). Equity 161.1k NOK → 695.2k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.91m NOK
1.75m NOK
-8.2%
Operating result
+384.3k NOK
n/m
—
Net result
+44.9k NOK
n/m
—
Equity
161.1k NOK
695.2k NOK
+331.5%
Cash
n/m
467.1k NOK
—
Total assets
410.5k NOK
81.5k NOK
-80.2%
What improved
-
↑
Equity strengthened
Book equity 161.1k NOK → 695.2k NOK (equity ratio 39.2% → 853.2%). Calculated
-
↑
Payroll decreased
Salary cost 912.4k NOK → 665.1k NOK (48% → 38% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.91m NOK to 1.75m NOK (-8.2% YoY). Calculated