Org.nr 890 877 672 2013 → 2014 Year-over-year analysis

AHEAD V AS: årsregnskap 2014 vs 2013

Shrank 53% on revenue

approved 2015-06-26; registry 2015-08-19; journal 2015 724068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AHEAD V AS. Revenue 1.72m NOK → 808.4k NOK (-52.9%). Equity 2.48m NOK → 1.87m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
1.72m NOK 808.4k NOK
-52.9%
Net result
n/m -616.8k NOK
—
Equity
2.48m NOK 1.87m NOK
-24.8%
Cash
78.5k NOK 644.7k NOK
+720.9%
Total assets
8.37m NOK 8.53m NOK
+1.9%

What improved

  • ↑

    Cash rose

    Bank deposits 78.5k NOK → 644.7k NOK (+720.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 808.4k NOK (-52.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.48m NOK → 1.87m NOK (equity ratio 29.7% → 21.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 173.12× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated