AHEAD V AS: årsregnskap 2025 vs 2024
Shrank 50% on revenue, stronger earnings, cash halved-plus
approved 2026-04-20; registry 2026-04-25; journal 2026 397156
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AHEAD V AS. Revenue 204.8k NOK → 102.6k NOK (-49.9%). Net result -950.7k NOK → -421.7k NOK. Equity 649.1k NOK → 227.3k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHEAD V AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.16m NOK → -345.3k NOK (op. margin -567.2% → -336.6%). Calculated
-
↑
Net result improved
Net result -950.7k NOK → -421.7k NOK (net margin -464.3% → -411.2%). Calculated
-
↑
Payroll decreased
Salary cost 821.6k NOK → 188.6k NOK (401% → 184% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 204.8k NOK to 102.6k NOK (-49.9% YoY). Calculated
-
↓
Equity eroded
Book equity 649.1k NOK → 227.3k NOK (equity ratio 82.8% → 55.2%). Calculated
-
↓
Cash fell
Bank deposits 105.7k NOK → 29.7k NOK (-71.9% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 199.5k NOK → 49.0k NOK (-75.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0.25. Reported fact