Org.nr 921 314 108 2019 → 2020 Year-over-year analysis

AHG INVEST AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-07-15; registry 2021-10-05; journal 2021 775955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHG INVEST AS. Revenue 20.5k NOK → 20.5k NOK (0.0%). Net result -91.8k NOK → -65.0k NOK. Equity 162.0k NOK → 97.0k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHG INVEST AS.

Scorecard

Revenue
20.5k NOK 20.5k NOK
0.0%
Operating result
-20.1k NOK -20.6k NOK
-2.9%
Net result
-91.8k NOK -65.0k NOK
+29.1%
Equity
162.0k NOK 97.0k NOK
-40.1%
Cash
62.0k NOK 9 884 NOK
-84.1%
Total assets
2.15m NOK 2.10m NOK
-2.4%

What improved

  • ↑

    Net result improved

    Net result -91.8k NOK → -65.0k NOK (net margin -447.6% → -317.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.1k NOK → -20.6k NOK (op. margin -97.9% → -100.7%). Calculated

  • ↓

    Equity eroded

    Book equity 162.0k NOK → 97.0k NOK (equity ratio 7.5% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.0k NOK → 9 884 NOK (-84.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.40× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation