Org.nr 921 501 811 2020 → 2021 Year-over-year analysis

AHIK EIENDOM AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2021-12-31; registry 2022-07-02; journal 2022 576036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHIK EIENDOM AS. Revenue 42.2k NOK → 42.2k NOK (0.0%). Net result -45.1k NOK → -4 216 NOK. Equity 21.7k NOK → 17.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHIK EIENDOM AS.

Scorecard

Revenue
42.2k NOK 42.2k NOK
0.0%
Operating result
-45.1k NOK -4 277 NOK
+90.5%
Net result
-45.1k NOK -4 216 NOK
+90.7%
Equity
21.7k NOK 17.5k NOK
-19.4%
Cash
62.7k NOK 58.5k NOK
-6.7%
Total assets
237.7k NOK 233.5k NOK
-1.8%

What improved

  • ↑

    Operating result improved

    Operating result -45.1k NOK → -4 277 NOK (op. margin -106.8% → -10.1%). Calculated

  • ↑

    Net result improved

    Net result -45.1k NOK → -4 216 NOK (net margin -106.8% → -10.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.7k NOK → 17.5k NOK (equity ratio 9.1% → 7.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.7k NOK → 58.5k NOK (-6.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation