Org.nr 922 037 922 2019 → 2020 Year-over-year analysis

AHJ EUROPE AS: årsregnskap 2020 vs 2019

Grew 223723% on revenue, fresh owner capital

approved 2021-04-30; registry 2021-06-19; journal 2021 353301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHJ EUROPE AS. Revenue 6 873 NOK → 15.38m NOK (+223722.9%). Net result -3.26m NOK → -2.97m NOK. Equity -1.23m NOK → -4.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHJ EUROPE AS.

Scorecard

Revenue
6 873 NOK 15.38m NOK
+223722.9%
Operating result
-2.98m NOK -2.30m NOK
+23.0%
Net result
-3.26m NOK -2.97m NOK
+8.9%
Equity
-1.23m NOK -4.20m NOK
-241.2%
Cash
5 162 NOK 2.87m NOK
+55469.8%
Total assets
13.06m NOK 13.06m NOK
+0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 873 NOK to 15.38m NOK (+223722.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.98m NOK → -2.30m NOK (op. margin -43418.2% → -14.9%). Calculated

  • ↑

    Net result improved

    Net result -3.26m NOK → -2.97m NOK (net margin -47461.2% → -19.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 162 NOK → 2.87m NOK (+55469.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 030 NOK → 2.03m NOK (+2.03m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.23m NOK → -4.20m NOK (equity ratio -9.4% → -32.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 970.90× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 527.4k NOK → 528.9k NOK. Reported fact