Org.nr 997 688 538 2015 → 2016 Year-over-year analysis

AHK AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-07-24; registry 2017-07-26; journal 2017 771739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AHK AS. Net result -4 114 NOK → -308.0k NOK. Equity 502.5k NOK → 194.5k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHK AS.

Scorecard

Revenue
n/m 0 NOK
—
Net result
-4 114 NOK -308.0k NOK
-7385.7%
Equity
502.5k NOK 194.5k NOK
-61.3%
Cash
16.0k NOK 9 722 NOK
-39.2%
Total assets
502.5k NOK 209.7k NOK
-58.3%

What deteriorated

  • ↓

    Net result weakened

    Net result -4 114 NOK → -308.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 502.5k NOK → 194.5k NOK (equity ratio 100.0% → 92.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.0k NOK → 9 722 NOK (-39.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.26× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 486.5k NOK → 200.0k NOK. Reported fact