Org.nr 992 313 641 2008 → 2009 Year-over-year analysis

AHK PROSJEKTERING AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, weaker earnings

approved 2010-09-02; registry 2010-09-13; journal 2010 749835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AHK PROSJEKTERING AS. Revenue 925.0k NOK → 1 150 NOK (-99.9%). Net result +95.9k NOK → +34.3k NOK. Equity 5 115 NOK → 150.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
925.0k NOK 1 150 NOK
-99.9%
Operating result
n/m +44.5k NOK
—
Net result
+95.9k NOK +34.3k NOK
-64.3%
Equity
5 115 NOK 150.2k NOK
+2836.8%
Cash
26.4k NOK 113.4k NOK
+330.0%
Total assets
425.9k NOK 366.7k NOK
-13.9%

What improved

  • ↑

    Equity strengthened

    Book equity 5 115 NOK → 150.2k NOK (equity ratio 1.2% → 41.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.4k NOK → 113.4k NOK (+330.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 925.0k NOK to 1 150 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +95.9k NOK → +34.3k NOK (net margin 10.4% → 2981.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 757 NOK → 1.03m NOK (0% → 89395% of revenue). Calculated