AHK PROSJEKTERING AS: årsregnskap 2021 vs 2020
Grew 237% on revenue, stronger earnings
approved 2022-06-15; registry 2022-07-27; journal 2022 718580
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AHK PROSJEKTERING AS. Revenue 477.4k NOK → 1.61m NOK (+236.8%). Net result +57.5k NOK → +399.2k NOK. Equity 6.11m NOK → 511.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHK PROSJEKTERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 477.4k NOK to 1.61m NOK (+236.8% YoY). Calculated
-
↑
Operating result improved
Operating result +58.5k NOK → +493.8k NOK (op. margin 12.3% → 30.7%). Calculated
-
↑
Net result improved
Net result +57.5k NOK → +399.2k NOK (net margin 12.0% → 24.8%). Calculated
-
↑
Cash rose
Bank deposits 253.7k NOK → 365.0k NOK (+43.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.11m NOK → 511.5k NOK (equity ratio 1675.5% → 58.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.08m NOK → 2.88m NOK (227% → 179% of revenue). Calculated