AHK PROSJEKTERING AS: årsregnskap 2023 vs 2022
Shrank 31% on revenue, stronger earnings, cash halved-plus
approved 2024-04-24; registry 2024-04-30; journal 2024 385665
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for AHK PROSJEKTERING AS. Revenue 1.31m NOK → 899.5k NOK (-31.4%). Net result -134.9k NOK → -79.6k NOK. Equity 76.6k NOK → -2 985 NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHK PROSJEKTERING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -135.3k NOK → -80.2k NOK (op. margin -10.3% → -8.9%). Calculated
-
↑
Net result improved
Net result -134.9k NOK → -79.6k NOK (net margin -10.3% → -8.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.31m NOK to 899.5k NOK (-31.4% YoY). Calculated
-
↓
Equity eroded
Book equity 76.6k NOK → -2 985 NOK (equity ratio 21.5% → -1.3%). Calculated
-
↓
Cash fell
Bank deposits 163.3k NOK → 33.8k NOK (-79.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.13× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 170 NOK → 745.4k NOK (0% → 83% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation