Org.nr 918 588 590 2020 → 2021 Year-over-year analysis

AHL HAGE OG ANLEGG AS: årsregnskap 2021 vs 2020

Grew 19617% on revenue, weaker earnings, fresh owner capital

approved 2022-03-23; registry 2022-03-26; journal 2022 167168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHL HAGE OG ANLEGG AS. Revenue 7 627 NOK → 1.50m NOK (+19617.0%). Net result +53.6k NOK → +21.6k NOK. Equity 283.3k NOK → 404.9k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHL HAGE OG ANLEGG AS.

Scorecard

Revenue
7 627 NOK 1.50m NOK
+19617.0%
Operating result
+75.1k NOK +38.9k NOK
-48.2%
Net result
+53.6k NOK +21.6k NOK
-59.7%
Equity
283.3k NOK 404.9k NOK
+42.9%
Cash
236.4k NOK 217.1k NOK
-8.1%
Total assets
578.4k NOK 919.7k NOK
+59.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 627 NOK to 1.50m NOK (+19617.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 283.3k NOK → 404.9k NOK (equity ratio 49.0% → 44.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 184.4k NOK → 284.4k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +75.1k NOK → +38.9k NOK (op. margin 985.1% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +53.6k NOK → +21.6k NOK (net margin 703.3% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 236.4k NOK → 217.1k NOK (-8.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 551.4k NOK → 643.1k NOK (+16.6% YoY). Calculated