Org.nr 988 966 037 2011 → 2012 Year-over-year analysis

AHL SHIPPING AS: årsregnskap 2012 vs 2011

Shrank 8% on revenue

approved 2013-05-21; registry 2013-05-28; journal 2013 412374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AHL SHIPPING AS. Revenue 4.03m NOK → 3.69m NOK (-8.4%). Equity 5.22m NOK → 6.14m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHL SHIPPING AS.

Scorecard

Revenue
4.03m NOK 3.69m NOK
-8.4%
Operating result
+1.33m NOK +1.26m NOK
-5.6%
Equity
5.22m NOK 6.14m NOK
+17.8%
Cash
4.06m NOK 3.01m NOK
-25.8%
Total assets
8.98m NOK 7.30m NOK
-18.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.22m NOK → 6.14m NOK (equity ratio 58.1% → 84.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.58m NOK → 1.44m NOK (139% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.03m NOK to 3.69m NOK (-8.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.33m NOK → +1.26m NOK (op. margin 33.2% → 34.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.06m NOK → 3.01m NOK (-25.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 163.2k NOK → 154.0k NOK. Reported fact