Org.nr 990 688 613 2019 → 2020 Year-over-year analysis

AHLBERG DATA AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-08-18; registry 2021-09-01; journal 2021 706030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHLBERG DATA AS. Revenue 1.24m NOK → 1.25m NOK (+1.1%). Net result +18.1k NOK → -65.4k NOK. Equity -234.4k NOK → -299.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AHLBERG DATA AS.

Scorecard

Revenue
1.24m NOK 1.25m NOK
+1.1%
Operating result
+17.2k NOK -63.9k NOK
-471.8%
Net result
+18.1k NOK -65.4k NOK
-461.1%
Equity
-234.4k NOK -299.8k NOK
-27.9%
Cash
4.11m NOK 79.5k NOK
-98.1%
Total assets
158 NOK 218.2k NOK
+138026.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.24m NOK to 1.25m NOK (+1.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.2k NOK → -63.9k NOK (op. margin 1.4% → -5.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.1k NOK profit to a loss of 65.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -234.4k NOK → -299.8k NOK (equity ratio -148329.1% → -137.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.11m NOK → 79.5k NOK (-98.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.11m NOK → 79.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 3 NOK → 471.4k NOK (0% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 318.8k NOK → 420.5k NOK (+31.9% YoY). Calculated