Org.nr 924 592 664 2020 → 2021 Year-over-year analysis

AHLBOM IT INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-08-25; journal 2022 910012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHLBOM IT INVEST AS. Net result -993 NOK → -1 191 NOK. Equity 23.4k NOK → 32.3k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHLBOM IT INVEST AS.

Scorecard

Operating result
-996 NOK -1 191 NOK
-19.6%
Net result
-993 NOK -1 191 NOK
-19.9%
Equity
23.4k NOK 32.3k NOK
+37.6%
Cash
3 437 NOK 2 253 NOK
-34.4%
Total assets
235.9k NOK 444.8k NOK
+88.5%

What improved

  • ↑

    Equity strengthened

    Book equity 23.4k NOK → 32.3k NOK (equity ratio 9.9% → 7.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 32.3k NOK (+2 253 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -996 NOK → -1 191 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3 437 NOK → 2 253 NOK (-34.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 232.5k NOK → 442.5k NOK. Reported fact