Org.nr 987 538 589 2009 → 2010 Year-over-year analysis

AHLQVIST AS: årsregnskap 2010 vs 2009

Grew 717% on revenue

approved 2011-05-23; registry 2011-09-02; journal 2011 672795

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AHLQVIST AS. Revenue 117.6k NOK → 960.0k NOK (+716.7%). Equity 1.53m NOK → 1.69m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHLQVIST AS.

At a glance

Revenue

117.6k NOK 960.0k NOK

+716.7%

Operating result

+51.3k NOK -16.6k NOK

-132.4%

Equity

1.53m NOK 1.69m NOK

+9.9%

Cash

839.5k NOK 880.7k NOK

+4.9%

Total assets

1.86m NOK 1.91m NOK

+3.0%

↑
Revenue rose

Operating income / revenue moved from 117.6k NOK to 960.0k NOK (+716.7% YoY). Calculated
↑
Equity strengthened

Book equity 1.53m NOK → 1.69m NOK (equity ratio 82.6% → 88.1%). Calculated
↑
Cash rose

Bank deposits 839.5k NOK → 880.7k NOK (+4.9% YoY). Calculated
↑
Payroll decreased

Salary cost 613.9k NOK → 515.9k NOK (522% → 54% of revenue). Calculated

↓
Operating result weakened

Operating result +51.3k NOK → -16.6k NOK (op. margin 43.6% → -1.7%). Calculated