AHLQVIST AS: årsregnskap 2012 vs 2011
Grew 534% on revenue
approved 2013-06-21; registry 2013-09-14; journal 2013 808546
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AHLQVIST AS. Revenue 268.5k NOK → 1.70m NOK (+533.8%). Equity 1.63m NOK → 2.24m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHLQVIST AS.
At a glance
Scorecard
Revenue
268.5k NOK
1.70m NOK
+533.8%
Operating result
+169.5k NOK
n/m
—
Equity
1.63m NOK
2.24m NOK
+36.8%
Cash
1.25m NOK
1.13m NOK
-9.1%
Total assets
1.90m NOK
2.61m NOK
+37.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 268.5k NOK to 1.70m NOK (+533.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.63m NOK → 2.24m NOK (equity ratio 86.0% → 85.7%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 1.25m NOK → 1.13m NOK (-9.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 529.3k NOK → 576.5k NOK (197% → 34% of revenue). Calculated