AHLQVIST AS: årsregnskap 2021 vs 2020
Shrank 9% on revenue, returned to profit
approved 2022-03-24; registry 2022-05-23; journal 2022 320779
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AHLQVIST AS. Revenue 432.5k NOK → 392.2k NOK (-9.3%). Net result -209.3k NOK → +580.1k NOK. Equity 930.9k NOK → 711.0k NOK.
On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -170.3k NOK → +651.3k NOK (op. margin -39.4% → 166.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 209.3k NOK to a profit of 580.1k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 432.5k NOK to 392.2k NOK (-9.3% YoY). Calculated
-
↓
Equity eroded
Book equity 930.9k NOK → 711.0k NOK (equity ratio 89.5% → 70.8%). Calculated
-
↓
Cash fell
Bank deposits 957.9k NOK → 831.6k NOK (-13.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 290.4k NOK → 460.0k NOK (67% → 117% of revenue). Calculated