Org.nr 910 478 656 1998 → 1999 Year-over-year analysis

AHLSELL NORGE AS: årsregnskap 1999 vs 1998

Shrank 100% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AHLSELL NORGE AS. Revenue 9 210 NOK → 0 NOK (-100.0%). Net result +123.4k NOK → +52.7k NOK. Equity 1.48m NOK → -1.42m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHLSELL NORGE AS.

Scorecard

Revenue
9 210 NOK 0 NOK
-100.0%
Operating result
+25.4k NOK +44.4k NOK
+74.9%
Net result
+123.4k NOK +52.7k NOK
-57.3%
Equity
1.48m NOK -1.42m NOK
-196.4%
Cash
1.32m NOK 1.54m NOK
+16.8%
Total assets
1.48m NOK 18.06m NOK
+1124.0%

What improved

  • ↑

    Operating result improved

    Operating result +25.4k NOK → +44.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.32m NOK → 1.54m NOK (+16.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 210 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +123.4k NOK → +52.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.48m NOK → -1.42m NOK (equity ratio 100.0% → -7.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 656.92× → -23.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 6.50m NOK. Reported fact