Org.nr 910 478 656 2019 → 2020 Year-over-year analysis

AHLSELL NORGE AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-03-23; registry 2021-08-12; journal 2021 608516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHLSELL NORGE AS. Revenue 5.52bn NOK → 5.44bn NOK (-1.4%). Net result +2.34m NOK → -20.03m NOK. Equity 1.29bn NOK → 1.24bn NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AHLSELL NORGE AS.

Scorecard

Revenue
5.52bn NOK 5.44bn NOK
-1.4%
Operating result
-15.09m NOK +95.11m NOK
+730.1%
Net result
+2.34m NOK -20.03m NOK
-954.0%
Equity
1.29bn NOK 1.24bn NOK
-3.4%
Cash
23.85m NOK 27.58m NOK
+15.6%
Total assets
3.00bn NOK 3.08bn NOK
+3.0%

What improved

  • ↑

    Operating result improved

    Operating result -15.09m NOK → +95.11m NOK (op. margin -0.3% → 1.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.85m NOK → 27.58m NOK (+15.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.78bn NOK → 5.75bn NOK (105% → 106% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.52bn NOK to 5.44bn NOK (-1.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.34m NOK profit to a loss of 20.03m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.29bn NOK → 1.24bn NOK (equity ratio 42.9% → 40.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.22bn NOK → 1.24bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.21bn NOK → 4.08bn NOK (-3.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 854.59m NOK → 800.98m NOK. Reported fact