Org.nr 910 478 656 2022 → 2023 Year-over-year analysis

AHLSELL NORGE AS: årsregnskap 2023 vs 2022

Grew 6% on revenue

approved 2024-04-22; registry 2024-08-15; journal 2024 661720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHLSELL NORGE AS. Revenue 7.05bn NOK → 7.47bn NOK (+5.9%). Net result +220.95m NOK → +225.90m NOK. Equity 1.41bn NOK → 1.63bn NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AHLSELL NORGE AS.

Scorecard

Revenue
7.05bn NOK 7.47bn NOK
+5.9%
Operating result
+304.55m NOK +288.23m NOK
-5.4%
Net result
+220.95m NOK +225.90m NOK
+2.2%
Equity
1.41bn NOK 1.63bn NOK
+16.1%
Cash
38.59m NOK 35.83m NOK
-7.1%
Total assets
3.88bn NOK 4.38bn NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.05bn NOK to 7.47bn NOK (+5.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.41bn NOK → 1.63bn NOK (equity ratio 36.2% → 37.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +304.55m NOK → +288.23m NOK (op. margin 4.3% → 3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.59m NOK → 35.83m NOK (-7.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.97bn NOK → 5.99bn NOK (85% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.78bn NOK → 5.19bn NOK (+8.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.14bn NOK → 1.57bn NOK. Reported fact