Org.nr 889 160 942 2020 → 2021 Year-over-year analysis

AHM INVEST AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-18; journal 2022 650246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHM INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +14.79m NOK → +11.44m NOK. Equity 73.32m NOK → 80.76m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AHM INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-82.8k NOK -278.4k NOK
-236.2%
Net result
+14.79m NOK +11.44m NOK
-22.7%
Equity
73.32m NOK 80.76m NOK
+10.1%
Cash
12.71m NOK 2.28m NOK
-82.1%
Total assets
77.75m NOK 80.83m NOK
+4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 73.32m NOK → 80.76m NOK (equity ratio 94.3% → 99.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.66m NOK → 12.66m NOK (+2.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -82.8k NOK → -278.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +14.79m NOK → +11.44m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 12.71m NOK → 2.28m NOK (-82.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 30.53m NOK → 33.53m NOK. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.71m NOK → 2.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 23.09m NOK → 28.22m NOK. Reported fact