Org.nr 997 877 098 2011 → 2012 Year-over-year analysis

AHMAD HARMOUCH AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-05-08; registry 2013-06-10; journal 2013 444092

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AHMAD HARMOUCH AS. Revenue 0 NOK → 24.47m NOK. Net result +58 NOK → +614.1k NOK. Equity 500.1k NOK → 114.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHMAD HARMOUCH AS.

Scorecard

Revenue
0 NOK 24.47m NOK
—
Operating result
0 NOK +826.6k NOK
—
Net result
+58 NOK +614.1k NOK
+1058701.7%
Equity
500.1k NOK 114.2k NOK
-77.2%
Cash
500.1k NOK 871.0k NOK
+74.2%
Total assets
500.1k NOK 521.7k NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 24.47m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +826.6k NOK. Calculated

  • ↑

    Net result improved

    Net result +58 NOK → +614.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 500.1k NOK → 871.0k NOK (+74.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 500.1k NOK → 114.2k NOK (equity ratio 100.0% → 21.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 22730.91× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 585 NOK → 20.4k NOK (+3392.1% YoY). Calculated