Org.nr 915 682 499 2017 → 2018 Year-over-year analysis

AHN MANAGEMENT AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-06-30; registry 2019-07-25; journal 2019 793426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHN MANAGEMENT AS. Revenue 521.6k NOK → 521.6k NOK (0.0%). Net result -1.24m NOK → -13.9k NOK. Equity -3.38m NOK → -3.39m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHN MANAGEMENT AS.

Scorecard

Revenue
521.6k NOK 521.6k NOK
0.0%
Operating result
n/m -13.9k NOK
—
Net result
-1.24m NOK -13.9k NOK
+98.9%
Equity
-3.38m NOK -3.39m NOK
-0.4%
Cash
33.0k NOK 6 820 NOK
-79.3%
Total assets
954.2k NOK 928.0k NOK
-2.7%

What improved

  • ↑

    Net result improved

    Net result -1.24m NOK → -13.9k NOK (net margin -237.3% → -2.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.97m NOK → 8 969 NOK (569% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.38m NOK → -3.39m NOK (equity ratio -353.9% → -365.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.0k NOK → 6 820 NOK (-79.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -365.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation