Org.nr 915 682 499 2021 → 2022 Year-over-year analysis

AHN MANAGEMENT AS: årsregnskap 2022 vs 2021

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2023-06-15; registry 2023-07-24; journal 2023 644383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHN MANAGEMENT AS. Revenue 162.5k NOK → 74.8k NOK (-54.0%). Net result +955.7k NOK → +3 451 NOK. Equity -3.25m NOK → -3.25m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHN MANAGEMENT AS.

Scorecard

Revenue
162.5k NOK 74.8k NOK
-54.0%
Operating result
+955.7k NOK +3 451 NOK
-99.6%
Net result
+955.7k NOK +3 451 NOK
-99.6%
Equity
-3.25m NOK -3.25m NOK
+0.1%
Cash
79.0k NOK 1 905 NOK
-97.6%
Total assets
79.0k NOK 2 034 NOK
-97.4%

What improved

  • ↑

    Equity strengthened

    Book equity -3.25m NOK → -3.25m NOK (equity ratio -4120.8% → -159831.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 162.5k NOK to 74.8k NOK (-54.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +955.7k NOK → +3 451 NOK (op. margin 588.0% → 4.6%). Calculated

  • ↓

    Net result weakened

    Net result +955.7k NOK → +3 451 NOK (net margin 588.0% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 79.0k NOK → 1 905 NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -159831.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation