Org.nr 914 858 240 2016 → 2017 Year-over-year analysis

AHN RENHOLDSERVICE AS: årsregnskap 2017 vs 2016

Grew 294% on revenue, stronger earnings

approved 2018-05-27; registry 2018-07-03; journal 2018 612937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AHN RENHOLDSERVICE AS. Revenue 434.6k NOK → 1.71m NOK (+293.5%). Net result +13.2k NOK → +91.8k NOK. Equity 140.8k NOK → 232.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AHN RENHOLDSERVICE AS.

Scorecard

Revenue
434.6k NOK 1.71m NOK
+293.5%
Operating result
+24.7k NOK +131.2k NOK
+430.7%
Net result
+13.2k NOK +91.8k NOK
+593.2%
Equity
140.8k NOK 232.5k NOK
+65.2%
Cash
159.3k NOK 280.6k NOK
+76.2%
Total assets
377.8k NOK 677.5k NOK
+79.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 434.6k NOK to 1.71m NOK (+293.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.7k NOK → +131.2k NOK (op. margin 5.7% → 7.7%). Calculated

  • ↑

    Net result improved

    Net result +13.2k NOK → +91.8k NOK (net margin 3.0% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 140.8k NOK → 232.5k NOK (equity ratio 37.3% → 34.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 159.3k NOK → 280.6k NOK (+76.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 729.4k NOK → 908.7k NOK (168% → 53% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 204.5k NOK → 146.9k NOK (-28.2% YoY). Calculated