FirmaIQ
Org.nr 826 561 912 2021 → 2022 Year-over-year analysis

AHO AKTIVA AS: årsregnskap 2022 vs 2021

Grew 45355% on revenue, stronger earnings, fresh owner capital

approved 2023-06-29; registry 2023-09-09; journal 2023 725538

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AHO AKTIVA AS. Revenue 5 500 NOK → 2.50m NOK (+45354.5%). Net result +5 396 NOK → +2.20m NOK. Equity 67.69m NOK → 61.49m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
5 500 NOK 2.50m NOK
+45354.5%
Operating result
+5 418 NOK +2.20m NOK
+40514.3%
Net result
+5 396 NOK +2.20m NOK
+40726.0%
Equity
67.69m NOK 61.49m NOK
-9.2%
Cash
1 024 NOK 96.8k NOK
+9350.5%
Total assets
67.77m NOK 64.57m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 500 NOK to 2.50m NOK (+45354.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 418 NOK → +2.20m NOK (op. margin 98.5% → 88.0%). Calculated

  • ↑

    Net result improved

    Net result +5 396 NOK → +2.20m NOK (net margin 98.1% → 88.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 024 NOK → 96.8k NOK (+9350.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 62.3k NOK → 56.10m NOK (+56.04m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 67.69m NOK → 61.49m NOK (equity ratio 99.9% → 95.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 69.74× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated