Org.nr 989 189 514 2021 → 2022 Year-over-year analysis

AHO INVEST AS: årsregnskap 2022 vs 2021

Grew 128% on revenue, stronger earnings, cash halved-plus

approved 2023-07-07; registry 2023-08-05; journal 2023 644148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHO INVEST AS. Revenue 60.0k NOK → 136.6k NOK (+127.6%). Net result +13.59m NOK → +32.04m NOK. Equity 120.11m NOK → 163.07m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AHO INVEST AS.

Scorecard

Revenue
60.0k NOK 136.6k NOK
+127.6%
Operating result
-447.1k NOK -490.7k NOK
-9.7%
Net result
+13.59m NOK +32.04m NOK
+135.7%
Equity
120.11m NOK 163.07m NOK
+35.8%
Cash
28.70m NOK 8.30m NOK
-71.1%
Total assets
124.51m NOK 166.37m NOK
+33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 60.0k NOK to 136.6k NOK (+127.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +13.59m NOK → +32.04m NOK (net margin 22654.8% → 23463.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 120.11m NOK → 163.07m NOK (equity ratio 96.5% → 98.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.21m NOK → 1.24m NOK (+30.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 19.4k NOK → 8 117 NOK (32% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -447.1k NOK → -490.7k NOK (op. margin -745.2% → -359.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.70m NOK → 8.30m NOK (-71.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (28.70m NOK → 8.30m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 81.67m NOK → 145.12m NOK. Reported fact