Org.nr 931 080 296 2024 → 2025 Year-over-year analysis

AHODZIL AS: årsregnskap 2025 vs 2024

Grew 388% on revenue, weaker earnings

approved 2026-03-27; registry 2026-05-12; journal 2026 438281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AHODZIL AS. Revenue 110.0k NOK → 536.3k NOK (+387.5%). Net result -15.6k NOK → -114.9k NOK. Equity 7 615 NOK → -107.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHODZIL AS.

Scorecard

Revenue
110.0k NOK 536.3k NOK
+387.5%
Operating result
-15.6k NOK -116.8k NOK
-647.5%
Net result
-15.6k NOK -114.9k NOK
-635.4%
Equity
7 615 NOK -107.3k NOK
-1509.5%
Cash
7 615 NOK 4 367 NOK
-42.7%
Total assets
7 615 NOK 14.8k NOK
+94.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 110.0k NOK to 536.3k NOK (+387.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.6k NOK → -116.8k NOK (op. margin -14.2% → -21.8%). Calculated

  • ↓

    Net result weakened

    Net result -15.6k NOK → -114.9k NOK (net margin -14.2% → -21.4%). Calculated

  • ↓

    Equity eroded

    Book equity 7 615 NOK → -107.3k NOK (equity ratio 100.0% → -724.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 615 NOK → 4 367 NOK (-42.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -724.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 45.6k NOK → -9 115 NOK (-120.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact