Org.nr 918 036 539 2022 → 2023 Year-over-year analysis

AHPA AS: årsregnskap 2023 vs 2022

Grew 145% on revenue, slipped into loss

approved 2024-06-30; registry 2024-07-23; journal 2024 663428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHPA AS. Revenue -266.4k NOK → 120.0k NOK (+145.1%). Net result +74.7k NOK → -378.8k NOK. Equity 15.69m NOK → 812.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHPA AS.

Scorecard

Revenue
-266.4k NOK 120.0k NOK
+145.1%
Operating result
-520.7k NOK -259.1k NOK
+50.2%
Net result
+74.7k NOK -378.8k NOK
-607.4%
Equity
15.69m NOK 812.0k NOK
-94.8%
Cash
131.2k NOK 294.3k NOK
+124.4%
Total assets
779.9k NOK 859.1k NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -266.4k NOK to 120.0k NOK (+145.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -520.7k NOK → -259.1k NOK (op. margin 195.5% → -215.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.2k NOK → 294.3k NOK (+124.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 92.0k NOK → 29.5k NOK (-35% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 74.7k NOK profit to a loss of 378.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.69m NOK → 812.0k NOK (equity ratio 2012.1% → 94.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.57× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 367.5k NOK → 2 358 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact