Org.nr 986 841 776 2012 → 2013 Year-over-year analysis

AHR AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-06-22; registry 2014-09-04; journal 2014 765271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AHR AS. Revenue 0 NOK → 0 NOK (0.0%). Equity -84.7k NOK → -541.4k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHR AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +67.7k NOK
—
Net result
n/m +456.7k NOK
—
Equity
-84.7k NOK -541.4k NOK
-539.4%
Cash
32.0k NOK 51.1k NOK
+59.8%
Total assets
2.89m NOK 3.61m NOK
+25.0%

What improved

  • ↑

    Cash rose

    Bank deposits 32.0k NOK → 51.1k NOK (+59.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -84.7k NOK → -541.4k NOK (equity ratio -2.9% → -15.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.53m NOK → 2.21m NOK. Reported fact