Org.nr 986 841 776 2014 → 2015 Year-over-year analysis

AHR AS: årsregnskap 2015 vs 2014

Shrank 29% on revenue, stronger earnings, cash halved-plus

approved 2016-06-30; registry 2016-08-30; journal 2016 880369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AHR AS. Revenue 477.2k NOK → 337.6k NOK (-29.2%). Net result +215.9k NOK → +452.9k NOK. Equity -325.5k NOK → 127.4k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AHR AS.

Scorecard

Revenue
477.2k NOK 337.6k NOK
-29.2%
Operating result
+244.5k NOK +187.3k NOK
-23.4%
Net result
+215.9k NOK +452.9k NOK
+109.8%
Equity
-325.5k NOK 127.4k NOK
+139.2%
Cash
2.27m NOK 466.0k NOK
-79.5%
Total assets
7.71m NOK 4.33m NOK
-43.8%

What improved

  • ↑

    Net result improved

    Net result +215.9k NOK → +452.9k NOK (net margin 45.3% → 134.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -325.5k NOK → 127.4k NOK (equity ratio -4.2% → 2.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 477.2k NOK to 337.6k NOK (-29.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +244.5k NOK → +187.3k NOK (op. margin 51.2% → 55.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.27m NOK → 466.0k NOK (-79.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.72× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.27m NOK → 466.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.70m NOK → 451.4k NOK. Reported fact