Org.nr 986 841 776 2017 → 2018 Year-over-year analysis

AHR AS: årsregnskap 2018 vs 2017

Grew 11% on revenue, weaker earnings

approved 2019-06-25; registry 2019-07-10; journal 2019 679337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHR AS. Revenue 170.9k NOK → 189.7k NOK (+11.0%). Net result +598.6k NOK → +326.9k NOK. Equity 291.2k NOK → 1.62m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AHR AS.

Scorecard

Revenue
170.9k NOK 189.7k NOK
+11.0%
Operating result
+410.2k NOK +330.5k NOK
-19.4%
Net result
+598.6k NOK +326.9k NOK
-45.4%
Equity
291.2k NOK 1.62m NOK
+455.6%
Cash
580.9k NOK 378.3k NOK
-34.9%
Total assets
6.80m NOK 7.10m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 170.9k NOK to 189.7k NOK (+11.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 291.2k NOK → 1.62m NOK (equity ratio 4.3% → 22.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +410.2k NOK → +330.5k NOK (op. margin 240.0% → 174.2%). Calculated

  • ↓

    Net result weakened

    Net result +598.6k NOK → +326.9k NOK (net margin 350.3% → 172.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 580.9k NOK → 378.3k NOK (-34.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 632.3k NOK → 639.4k NOK (370% → 337% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.86m NOK → 6.21m NOK. Reported fact