Org.nr 986 841 776 2022 → 2023 Year-over-year analysis

AHR AS: årsregnskap 2023 vs 2022

Shrank 73% on revenue, returned to profit

approved 2024-06-25; registry 2024-06-29; journal 2024 566234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHR AS. Revenue 990.3k NOK → 271.0k NOK (-72.6%). Net result -136.2k NOK → +401.9k NOK. Equity 10.43m NOK → 10.83m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHR AS.

Scorecard

Revenue
990.3k NOK 271.0k NOK
-72.6%
Operating result
-38.1k NOK -3 924 NOK
+89.7%
Net result
-136.2k NOK +401.9k NOK
+395.1%
Equity
10.43m NOK 10.83m NOK
+3.9%
Cash
351.8k NOK 386.9k NOK
+10.0%
Total assets
15.40m NOK 15.83m NOK
+2.8%

What improved

  • ↑

    Operating result improved

    Operating result -38.1k NOK → -3 924 NOK (op. margin -3.8% → -1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 136.2k NOK to a profit of 401.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.43m NOK → 10.83m NOK (equity ratio 67.7% → 68.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 351.8k NOK → 386.9k NOK (+10.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 990.3k NOK to 271.0k NOK (-72.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 848.6k NOK → 2.92m NOK (86% → 1077% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 6 725 NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.28m NOK → 2.24m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact