Org.nr 927 435 764 2022 → 2023 Year-over-year analysis

AHS CONSULTING AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-05-30; registry 2024-06-01; journal 2024 469932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHS CONSULTING AS. Revenue 862.1k NOK → 896.5k NOK (+4.0%). Net result +121.5k NOK → +59.9k NOK. Equity -64.2k NOK → -82.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AHS CONSULTING AS.

Scorecard

Revenue
862.1k NOK 896.5k NOK
+4.0%
Operating result
+157.6k NOK +60.0k NOK
-61.9%
Net result
+121.5k NOK +59.9k NOK
-50.7%
Equity
-64.2k NOK -82.4k NOK
-28.2%
Cash
158.0k NOK 89.4k NOK
-43.4%
Total assets
142.2k NOK 116.1k NOK
-18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 862.1k NOK to 896.5k NOK (+4.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +157.6k NOK → +60.0k NOK (op. margin 18.3% → 6.7%). Calculated

  • ↓

    Net result weakened

    Net result +121.5k NOK → +59.9k NOK (net margin 14.1% → 6.7%). Calculated

  • ↓

    Equity eroded

    Book equity -64.2k NOK → -82.4k NOK (equity ratio -45.2% → -70.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 158.0k NOK → 89.4k NOK (-43.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -70.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 57.7k NOK → 2.11m NOK (7% → 235% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -41.1k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact