Org.nr 912 306 674 2013 → 2014 Year-over-year analysis

AHS KURS AS: årsregnskap 2014 vs 2013

Grew 52% on revenue, slipped into loss

approved 2015-06-30; registry 2015-10-07; journal 2015 921959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AHS KURS AS. Revenue 208.2k NOK → 317.1k NOK (+52.3%). Net result +86.3k NOK → -38.5k NOK. Equity 116.3k NOK → 77.8k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHS KURS AS.

Scorecard

Revenue
208.2k NOK 317.1k NOK
+52.3%
Net result
+86.3k NOK -38.5k NOK
-144.6%
Equity
116.3k NOK 77.8k NOK
-33.1%
Cash
181.9k NOK 104.7k NOK
-42.5%
Total assets
181.9k NOK 104.7k NOK
-42.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 208.2k NOK to 317.1k NOK (+52.3% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 86.3k NOK profit to a loss of 38.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.3k NOK → 77.8k NOK (equity ratio 64.0% → 74.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 181.9k NOK → 104.7k NOK (-42.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 36.5k NOK (None YoY). Calculated