Org.nr 912 306 674 2021 → 2022 Year-over-year analysis

AHS KURS AS: årsregnskap 2022 vs 2021

Grew 32% on revenue, stronger earnings

approved 2023-06-30; registry 2023-07-29; journal 2023 664007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHS KURS AS. Revenue 401.0k NOK → 530.5k NOK (+32.3%). Net result -22.5k NOK → -2 740 NOK. Equity 174.3k NOK → 171.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHS KURS AS.

Scorecard

Revenue
401.0k NOK 530.5k NOK
+32.3%
Operating result
-21.9k NOK -768 NOK
+96.5%
Net result
-22.5k NOK -2 740 NOK
+87.8%
Equity
174.3k NOK 171.6k NOK
-1.6%
Cash
174.3k NOK 206.4k NOK
+18.4%
Total assets
174.3k NOK 206.4k NOK
+18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 401.0k NOK to 530.5k NOK (+32.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.9k NOK → -768 NOK (op. margin -5.5% → -0.1%). Calculated

  • ↑

    Net result improved

    Net result -22.5k NOK → -2 740 NOK (net margin -5.6% → -0.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 174.3k NOK → 206.4k NOK (+18.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 174.3k NOK → 171.6k NOK (equity ratio 100.0% → 83.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 322.0k NOK → 426.5k NOK (+32.4% YoY). Calculated