Org.nr 993 516 171 2009 → 2010 Year-over-year analysis

AHT AS: årsregnskap 2010 vs 2009

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AHT AS. Revenue 10.0k NOK → 10.0k NOK (0.0%). Net result -5 331 NOK → -2 838 NOK. Equity 94.7k NOK → 91.8k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHT AS.

Scorecard

Revenue
10.0k NOK 10.0k NOK
0.0%
Operating result
+10.0k NOK -33.1k NOK
-430.7%
Net result
-5 331 NOK -2 838 NOK
+46.8%
Equity
94.7k NOK 91.8k NOK
-3.0%
Total assets
110.1k NOK 171.4k NOK
+55.8%

What improved

  • ↑

    Net result improved

    Net result -5 331 NOK → -2 838 NOK (net margin -53.3% → -28.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.0k NOK → -33.1k NOK (op. margin 100.0% → -330.7%). Calculated

  • ↓

    Equity eroded

    Book equity 94.7k NOK → 91.8k NOK (equity ratio 86.0% → 53.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 39.9k NOK (0% → 399% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 90.0k NOK → 1.15m NOK. Reported fact