Org.nr 993 516 171 2011 → 2012 Year-over-year analysis

AHT AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-14; registry 2013-04-20; journal 2013 347480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AHT AS. Revenue 0 NOK → 7 000 NOK. Equity 5.15m NOK → 454.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 7 000 NOK
—
Operating result
-29.3k NOK n/m
—
Net result
+35.1k NOK n/m
—
Equity
5.15m NOK 454.9k NOK
-91.2%
Cash
15.8k NOK 238.4k NOK
+1407.5%
Total assets
321.0k NOK 566.4k NOK
+76.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 000 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 238.4k NOK (+1407.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 2.69×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.15m NOK → 454.9k NOK (equity ratio 1605.8% → 80.3%). Calculated