AHT AS: årsregnskap 2014 vs 2013
Shrank 77% on revenue, cash halved-plus
approved 2015-05-22; registry 2015-07-09; journal 2015 582218
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AHT AS. Revenue 84.0k NOK → 19.5k NOK (-76.8%). Equity 812.7k NOK → 1.04m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AHT AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 812.7k NOK → 1.04m NOK (equity ratio 86.1% → 1087.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 84.0k NOK to 19.5k NOK (-76.8% YoY). Calculated
-
↓
Cash fell
Bank deposits 635.4k NOK → 97.3k NOK (-84.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 17.1k NOK → 39.9k NOK (20% → 205% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation