Org.nr 917 697 922 2018 → 2019 Year-over-year analysis

AHV7 VIGTIL TERRASSE AS: årsregnskap 2019 vs 2018

Grew 856225% on revenue, returned to profit, cash halved-plus

approved 2020-08-31; registry 2020-12-21; journal 2020 975899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHV7 VIGTIL TERRASSE AS. Revenue 9 000 NOK → 77.07m NOK (+856225.0%). Net result -1.48m NOK → +9.43m NOK. Equity -1.95m NOK → 7.48m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHV7 VIGTIL TERRASSE AS.

Scorecard

Revenue
9 000 NOK 77.07m NOK
+856225.0%
Operating result
-511.1k NOK +12.75m NOK
+2595.4%
Net result
-1.48m NOK +9.43m NOK
+737.6%
Equity
-1.95m NOK 7.48m NOK
+482.7%
Cash
322.3k NOK 21.0k NOK
-93.5%
Total assets
52.33m NOK 42.10m NOK
-19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 000 NOK to 77.07m NOK (+856225.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -511.1k NOK → +12.75m NOK (op. margin -5679.0% → 16.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.48m NOK to a profit of 9.43m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.95m NOK → 7.48m NOK (equity ratio -3.7% → 17.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.09×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 322.3k NOK → 21.0k NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 194.4k NOK → 480.2k NOK. Reported fact